Current Funds

$218 832 172

Expenses

Pro Payroll	$56 634 859
Farm Payroll	$142 000
Prospect Fees	$29 300
Coach	$500 000
Games Remaining	71
Total Game Expenses	$698 856
Projected Expenses	$49 618 747
Projected Balance	$221 053 425

Salary Commitment

Year: 2004	$56 776 859
Year: 2005	$40 610 859
Year: 2006	$34 980 859
Year: 2007	$23 557 234

Joe Thornton	17 937 500(4)
Roberto Luongo	5 468 750(3)
Pavel Kubina	4 927 734(4)
Martin Havlat	3 680 000(3)
Pavel Datsyuk	2 760 000(1)
Sergei Samsonov	2 750 000(1)
Scott Niedermayer	2 700 000(1)
Rob Niedermayer	2 200 000(1)
Martin Prusek	2 175 000(2)
Ivan Majesky	1 716 000(1)
Keith Carney	1 700 000(2)
Richard Matvichuk	1 500 000(1)
Dallas Drake	1 200 000(2)
Andy Mcdonald	1 200 000(1)
Andreas Lilja	1 040 000(1)
Marc-Andre Bergeron	780 000(3)
Nikolai Zherdev	650 000(4)
Philippe Sauve	483 000(3)
Serge Aubin	416 875(3)
Radovan Somik	320 000(3)
Andrew Ference	280 000(2)
Dainius Zubrus	250 000(2)
Mathias Tjarnqvist	250 000(3)
Brad Chartrand	250 000(1)

Aaron Johnson	42 000(4)
Rick Berry	25 000(1)
Scott Thornton	25 000(2)
Zdenek Blatny	25 000(3)
Jaroslav Bednar	25 000(1)

Current Funds

$54 651 917

Expenses

Pro Payroll	$57 337 281
Farm Payroll	$871 000
Prospect Fees	$26 000
Coach	$750 000
Games Remaining	72
Total Game Expenses	$719 321
Projected Expenses	$51 791 076
Projected Balance	$57 805 841

Salary Commitment

Year: 2004	$58 208 281
Year: 2005	$48 762 531
Year: 2006	$33 805 281
Year: 2007	$6 595 125

Richard Zednik	6 649 156(3)
Ed Jovanovski	6 103 125(4)
Eric Brewer	5 800 000(3)
Jeff Friesen	4 600 000(2)
Derek Morris	4 200 000(3)
Keith Tkachuk	3 700 000(3)
Scott Hannan	2 718 750(1)
Todd Marchant	2 700 000(3)
Owen Nolan	2 500 000(2)
Alexei Zhamnov	2 100 000(1)
Robert Lang	2 100 000(1)
Shean Donovan	1 800 000(3)
Chris Therien	1 700 000(2)
Joe Nieuwendyk	1 500 000(2)
J-S Giguere	1 250 000(2)
Darren Mccarty	1 200 000(3)
Michael Ryder	1 196 250(2)
Radek Bonk	900 000(2)
Mariusz Czerkawski	800 000(1)
Cory Sarich	800 000(1)
Jason Williams	720 000(1)
Yanic Perreault	500 000(2)
Jiri Slegr	500 000(3)
Craig Andersson	300 000(3)
Michal Handzus	250 000(2)
Murray Baron	250 000(3)
Petr Sykora	250 000(2)
Chris Mason	250 000(4)

Turner Stevenson	130 000(2)
Steve McCarthy	96 000(2)
Jan Hrdina	90 000(1)
Fedor Tyutin	65 000(4)
Tony Salmelainen	60 000(4)
Blair Betts	60 000(2)
Bryce Salvador	52 000(1)
Krystofer Kolanos	42 000(4)
Chris Simon	40 000(1)
Rob Davison	36 000(3)
Carl Corazzini	25 000(1)
Derrick Walser	25 000(3)
Aaron Downey	25 000(4)
Kirby Law	25 000(4)
Tim Taylor	25 000(3)
Vern Fiddler	25 000(3)
Martin Cibak	25 000(4)
Steve Montador	25 000(2)

Current Funds

$208 697 303

Expenses

Pro Payroll	$52 552 703
Farm Payroll	$400 000
Prospect Fees	$60 500
Coach	$500 000
Games Remaining	77
Total Game Expenses	$652 600
Projected Expenses	$50 250 203
Projected Balance	$218 723 916

Salary Commitment

Year: 2004	$52 952 703
Year: 2005	$36 912 703
Year: 2006	$24 272 703
Year: 2007	$15 222 703

Ladislav Nagy	5 152 000(4)
Bryan Mccabe	4 600 000(1)
Michael Peca	4 600 000(1)
Dan Boyle	4 270 703(4)
Peter Forsberg	4 100 000(2)
Manny Legace	3 800 000(4)
Simon Gagne	3 400 000(3)
Craig Conroy	2 300 000(2)
Dan Cloutier	2 250 000(3)
Sean Hill	2 100 000(1)
Hal Gill	2 000 000(2)
Sheldon Souray	2 000 000(4)
Bryan Smolinski	1 900 000(3)
Michael Nylander	1 700 000(1)
Mathieu Biron	1 540 000(2)
Chris Osgood	1 500 000(3)
Marcus Ragnarsson	1 300 000(2)
Matt Cooke	1 040 000(1)
Pascal Rheaume	800 000(1)
Steve Moore	350 000(1)
Todd Reirden	350 000(1)
Ales Kotalik	250 000(2)
Mattias Timander	250 000(2)
Eric Beaudoin	250 000(2)
Mikael Renberg	250 000(2)
Mike Keane	250 000(2)
Ty Jones	250 000(1)

Todd Simpson	140 000(1)
Travis Roche	35 000(1)
Claude Lapointe	25 000(2)
Craig Johnson	25 000(2)
Steve Webb	25 000(1)
Ryan Johnson	25 000(2)
Eric Messier	25 000(2)
Patrick Leahy	25 000(1)
Andrei Zyuzin	25 000(2)
Steve Mclaren	25 000(1)
Ray Giroux	25 000(2)

Current Funds

$95 795 263

Expenses

Pro Payroll	$39 498 500
Farm Payroll	$692 000
Prospect Fees	$53 500
Coach	$900 000
Games Remaining	71
Total Game Expenses	$501 756
Projected Expenses	$35 624 683
Projected Balance	$111 200 580

Salary Commitment

Year: 2004	$40 190 500
Year: 2005	$27 938 000
Year: 2006	$14 113 000
Year: 2007	$2 310 800

Olaf Kolzig	3 700 000(1)
Mats Sundin	3 500 000(3)
Alexei Kovalev	3 500 000(2)
Chris Drury	3 400 000(3)
Adrian Aucoin	2 900 000(1)
Patrick Lalime	2 790 000(2)
Saku Koivu	2 070 000(2)
Jason Arnott	1 890 000(1)
Karlis Skrastins	1 812 500(1)
Jan Bulis	1 734 200(3)
Vladimir Malakhov	1 700 000(2)
Ales Hemsky	1 300 000(3)
Karel Rachunek	1 200 000(2)
Derek Armstrong	1 100 000(3)
Wes Walz	1 100 000(1)
Willie Mitchell	1 020 800(4)
Tom Fitzgerald	1 000 000(2)
Raffi Torres	780 000(2)
Paul Martin	725 000(4)
Andy Sutton	500 000(4)
Stephane Robidas	276 000(3)
Kevin Weekes	250 000(2)
Jay Pandolfo	250 000(2)
Vincent Damphousse	250 000(3)
Shaun Van-Allen	250 000(1)
Andreas Dackell	250 000(1)
Darren Langdon	250 000(1)

Joel Kwiatkowski	160 000(2)
Igor Radulov	120 000(3)
Alexei Smirnov	72 000(3)
Milan Bartovic	65 000(4)
Nathan Dempsey	50 000(3)
Aki Berg	25 000(2)
Byron Dafoe	25 000(2)
James Patrick	25 000(2)
Trent Whitfield	25 000(1)
Todd Fedoruk	25 000(1)
Mark Smith	25 000(1)
Nolan Pratt	25 000(1)
Daniel Corso	25 000(2)
Josh Green	25 000(2)

Current Funds

$978 329 423

Expenses

Pro Payroll	$67 218 000
Farm Payroll	$1 509 500
Prospect Fees	$54 500
Coach	$750 000
Games Remaining	59
Total Game Expenses	$847 951
Projected Expenses	$50 029 122
Projected Balance	$967 450 301

Salary Commitment

Year: 2004	$68 727 500
Year: 2005	$50 722 000
Year: 2006	$25 320 250
Year: 2007	$1 051 000

Milan Hejduk	7 656 250(3)
Mattias Ohlund	5 433 750(2)
Rob Blake	4 100 000(3)
Sergei Fedorov	4 100 000(3)
Mario Lemieux	4 100 000(3)
Mike Modano	3 900 000(3)
Kenny Jonsson	3 800 000(2)
Alexander Mogilny	3 700 000(1)
Derian Hatcher	3 700 000(1)
Ed Belfour	3 700 000(2)
Zigmund Palffy	3 500 000(2)
Bryan Berard	3 400 000(1)
Brendan Shanahan	3 100 000(2)
Brian Rolston	2 700 000(2)
Sami Salo	2 600 000(1)
Brian Leetch	2 500 000(1)
Keith Primeau	2 300 000(2)
Philippe Boucher	1 700 000(1)
Manny Malhotra	728 000(4)
Martin St-Louis	250 000(2)
Jose Theodore	250 000(2)

Vitaly Vishnevski	203 000(1)
Alexander Auld	130 000(2)
Stan Chistov	120 000(3)
Jeff Jillson	117 000(2)
Pavel Brendl	91 000(2)
Brooks Orpick	91 000(3)
David Tanabe	72 500(1)
Ron Hainsey	72 000(3)
Alexander Korolyuk	50 000(1)
Brad Lukowich	50 000(3)
Pascal Leclaire	42 000(4)
Maxim Kondratiev	42 000(4)
Maxime Ouellet	42 000(4)
Andy Chiodo	42 000(4)
Alexei Ponikarovsky	30 000(1)
Tony Martensson	30 000(2)
Fedor Fedorov	30 000(3)
Matt Ellison	30 000(4)
Rastislav Stana	25 000(4)
Boyd Devereaux	25 000(1)
Bates Battaglia	25 000(1)
Chad Kilger	25 000(4)
Scott Barney	25 000(3)
Mike Zigomanis	25 000(3)
Matt Murley	25 000(4)
Peter Sejna	25 000(4)
Tommi Santala	25 000(4)

Current Funds

$132 180 739

Expenses

Pro Payroll	$37 046 250
Farm Payroll	$231 000
Prospect Fees	$59 500
Coach	$1 000 000
Games Remaining	57
Total Game Expenses	$467 521
Projected Expenses	$26 648 716
Projected Balance	$151 743 033

Salary Commitment

Year: 2004	$37 277 250
Year: 2005	$19 471 250
Year: 2006	$12 156 250
Year: 2007	$2 206 250

Dwayne Roloson	3 100 000(3)
John LeClair	3 100 000(1)
Eric Lindros	2 700 000(1)
Tony Amonte	2 500 000(3)
Bobby Holik	2 500 000(2)
Doug Weight	2 300 000(3)
Boris Mironov	2 100 000(1)
Magnus Arvedson	2 100 000(1)
Kevyn Adams	1 800 000(1)
Andrew Brunette	1 500 000(1)
Steve Yzerman	1 500 000(1)
Jaroslav Modry	1 400 000(3)
Andreas Johansson	1 300 000(2)
Dean Mcammond	1 300 000(1)
Glen Wesley	1 300 000(4)
Martin Skoula	1 040 000(2)
Joe Corvo	906 250(4)
Brent Johnson	900 000(1)
Brent Sopel	900 000(2)
Scott Mellanby	300 000(2)
Steve Thomas	250 000(1)
Pierre Turgeon	250 000(1)
Marty Reasoner	250 000(2)
Todd Bertuzzi	250 000(2)
Daniel Tjarnqvist	250 000(2)
Anson Carter	250 000(1)
Tom Poti	250 000(2)
Martin Biron	250 000(2)
Todd Harvey	250 000(3)
Wade Belak	250 000(3)

Jamie Storr	56 000(1)
Petr Cajanek	50 000(3)
Jean-Marc Pelletier	25 000(3)
Eric Boguniecki	25 000(3)
Eric Boulton	25 000(3)
Rob Zamuner	25 000(2)
Eric Nickulas	25 000(3)

Current Funds

$223 734 252

Expenses

Pro Payroll	$58 734 500
Farm Payroll	$1 291 500
Prospect Fees	$27 000
Coach	$800 000
Games Remaining	76
Total Game Expenses	$742 110
Projected Expenses	$56 400 341
Projected Balance	$218 804 911

Salary Commitment

Year: 2004	$60 026 000
Year: 2005	$46 822 000
Year: 2006	$24 644 000
Year: 2007	$3 501 000

Marty Turco	7 043 750(2)
Miroslav Satan	5 800 000(3)
Dany Heatley	5 775 000(3)
Paul Kariya	4 625 500(3)
Brenden Morrow	3 864 000(1)
Joe Sakic	3 700 000(2)
Daniel Alfredsson	3 100 000(1)
Adam Foote	3 100 000(3)
Brett Hull	2 900 000(1)
Rod Brind'Amour	2 700 000(1)
Dick Tarnstrom	2 356 250(2)
Vyacheslav Kozlov	2 100 000(4)
Brian Rafalski	2 100 000(2)
Mike Rathje	2 070 000(2)
Aaron Miller	1 900 000(2)
Brendan Witt	1 680 000(2)
Sergei Brylin	1 200 000(2)
Jason York	1 000 000(4)
Vesa Toskala	900 000(3)
Shayne Corson	500 000(3)
Marc Chouinard	320 000(1)

Mika Noronen	195 000(1)
Jim Fahey	100 000(3)
Zac Bierk	90 000(3)
Konstantin Koltsov	65 000(4)
Matthew Lombardi	65 000(4)
Lynn Loyns	60 000(3)
Mark Hartigan	60 000(3)
Ronald Petrovicky	55 000(2)
Josef Boumedienne	50 000(3)
Dominic Moore	50 000(4)
Karel Pilar	48 000(2)
Rory Fitzpatrick	45 000(4)
Boyd Gordon	42 000(4)
Jordin Tootoo	42 000(4)
Mikhail Yakubov	42 000(4)
Jason King	32 500(3)
Darcy Tucker	25 000(2)
Kyle Rossiter	25 000(1)
Tie Domi	25 000(3)
Mattias Weinhandl	25 000(3)
Steve Gainey	25 000(1)
Bryan Marchment	25 000(4)
Travis Moen	25 000(1)
Jason Strudwick	25 000(4)
Peter Sarno	25 000(1)
Karl Stewart	25 000(1)

Current Funds

$160 871 158

Expenses

Pro Payroll	$27 677 500
Farm Payroll	$751 000
Prospect Fees	$42 000
Coach	$750 000
Games Remaining	82
Total Game Expenses	$356 348
Projected Expenses	$29 220 500
Projected Balance	$131 650 658

Salary Commitment

Year: 2004	$28 428 500
Year: 2005	$14 671 000
Year: 2006	$14 096 000
Year: 2007	$1 379 000

Ryan Smyth	6 781 250(3)
Scott Gomez	2 718 750(3)
Denis Gauthier	2 592 500(1)
Todd White	2 537 500(1)
Scott Hartnell	1 595 000(1)
Greg DeVries	1 500 000(1)
Jordan Leopold	1 305 000(3)
Henrik Sedin	1 300 000(1)
Daniel Sedin	1 300 000(1)
Mike Van Ryn	1 087 500(1)
Andrew Cassels	1 000 000(1)
Ryan Miller	880 000(3)
Thomas Pock	650 000(4)
Duvie Westcott	360 000(3)
Mikael Samuelsson	320 000(1)
Roman Turek	250 000(3)
Mark Rycroft	250 000(4)
Shawn Horcoff	250 000(1)
Curtis Brown	250 000(4)
Brad Bombardir	250 000(1)
Vladimir Orszagh	250 000(2)
Marc Lamothe	250 000(2)

Jason Chimera	165 000(3)
Alexander Semin	65 000(4)
Zbynek Michalek	42 000(4)
Trevor Daley	42 000(4)
Matt Walker	32 000(3)
Christian Backman	30 000(4)
Niklas Kronwall	25 000(4)
Mike Bishai	25 000(3)
Lawrence Nycholat	25 000(3)
Ryan Bayda	25 000(3)
Ivan Novoseltsev	25 000(3)
Jamie Rivers	25 000(3)
Kent McDonell	25 000(3)
Randy Jones	25 000(3)
Eric Chouinard	25 000(3)
Tommy Salo	25 000(1)
Chris Neil	25 000(2)
Brett Clark	25 000(3)
Matt Pettinger	25 000(4)
Mikael Holmqvist	25 000(2)
Pasi Nurminen	25 000(2)

Current Funds

$107 033 990

Expenses

Pro Payroll	$50 759 063
Farm Payroll	$799 500
Prospect Fees	$56 750
Coach	$650 000
Games Remaining	77
Total Game Expenses	$637 382
Projected Expenses	$49 078 404
Projected Balance	$113 017 586

Salary Commitment

Year: 2004	$51 558 563
Year: 2005	$26 182 813
Year: 2006	$11 114 813
Year: 2007	$4 740 000

Jeff O'Neill	4 968 000(2)
Mike Johnson	4 600 000(1)
Evgeni Nabokov	4 156 250(1)
Mike Grier	4 047 313(3)
Jozef Stumpel	3 000 000(4)
Nicholas Boynton	3 000 000(1)
Peter Bondra	2 900 000(1)
Bill Guerin	2 700 000(1)
Jeremy Roenick	2 700 000(2)
Kyle Calder	1 993 750(1)
Valeri Bure	1 993 750(1)
Jason Smith	1 900 000(3)
Trevor Linden	1 900 000(2)
Teppo Numminen	1 900 000(2)
Martin Straka	1 900 000(2)
Darryl Sydor	1 700 000(4)
Stephane Quintal	1 400 000(2)
Kris Draper	1 300 000(1)
Calle Johansson	1 200 000(1)
Corey Schwab	1 000 000(1)
Luc Robitaille	250 000(3)
Scott Lachance	250 000(2)

Mike Ricci	130 000(1)
Brian Holzinger	80 000(1)
Jamal Mayers	72 000(1)
Trent Klatt	40 000(4)
Derek Mackenzie	40 000(3)
Kyle Wanvig	32 500(3)
Cody McCormick	30 000(3)
Tyson Nash	25 000(2)
Mikael Tellqvist	25 000(3)
Tyler Bouck	25 000(1)
Wyatt Smith	25 000(1)
Clarke Wilm	25 000(1)
Brian Savage	25 000(1)
Alexander Karpovtsev	25 000(1)
Pavel Trnka	25 000(1)
Wade Brookbank	25 000(1)
Jamie Pushor	25 000(1)
Lance Ward	25 000(1)
Francis Lessard	25 000(3)
Jason Marshall	25 000(2)
Shane Hnidy	25 000(3)
Sean Brown	25 000(1)

Current Funds

$226 474 276

Expenses

Pro Payroll	$37 832 825
Farm Payroll	$727 000
Prospect Fees	$18 000
Coach	$850 000
Games Remaining	68
Total Game Expenses	$480 827
Projected Expenses	$32 696 245
Projected Balance	$249 910 263

Salary Commitment

Year: 2004	$38 559 825
Year: 2005	$27 924 825
Year: 2006	$19 970 825
Year: 2007	$5 131 625

Chris Pronger	6 125 000(3)
Olli Jokinen	5 000 000(1)
Martin Brodeur	4 100 000(3)
Chris Gratton	4 004 000(2)
Alexei Zhitnik	2 500 000(4)
Shawn Bates	2 001 000(3)
Ian Laperriere	1 787 500(1)
Jay Mckee	1 740 000(3)
Kirk Maltby	1 500 000(2)
Brian Gionta	1 462 500(1)
Toni Lydman	1 200 000(1)
Niclas Havelid	1 000 000(1)
Ilja Bryzgalov	906 250(4)
Eric Staal	875 000(4)
Radoslav Suchy	837 200(3)
Joe Juneau	800 000(2)
John-Michael Liles	634 375(4)
Richard Park	360 000(2)
Alex Tanguay	250 000(2)
Erik Cole	250 000(2)
Janne Niinimaa	250 000(2)
Shane Doan	250 000(2)

Artem Chubarov	200 000(2)
Danil Markov	90 000(2)
Anders Eriksson	75 000(1)
Anton Babchuk	65 000(4)
Serge Payer	60 000(1)
Matt Keith	42 000(4)
Garth Murray	42 000(4)
Brooks Laich	42 000(4)
Jim Vandermeer	36 000(3)
Arron Asham	25 000(1)
Jeff Hackett	25 000(1)
Daniel Cleary	25 000(4)

Current Funds

$317 899 883

Expenses

Pro Payroll	$32 559 375
Farm Payroll	$1 233 625
Prospect Fees	$45 500
Coach	$700 000
Games Remaining	68
Total Game Expenses	$421 201
Projected Expenses	$28 641 683
Projected Balance	$341 233 200

Salary Commitment

Year: 2004	$33 793 000
Year: 2005	$30 025 000
Year: 2006	$22 047 000
Year: 2007	$11 427 000

Nicklas Lidstrom	4 100 000(3)
Markus Naslund	4 100 000(3)
Sean Burke	3 300 000(4)
Scott Walker	2 800 000(4)
Patrik Elias	2 755 000(2)
Jaroslav Spacek	2 501 250(4)
Chris Chelios	2 100 000(2)
Ray Whitney	2 100 000(3)
John Madden	1 900 000(1)
Mark Messier	1 500 000(2)
Eric Weinrich	1 400 000(4)
Shawn Mceachern	1 300 000(1)
Dominik Hasek	750 000(4)
Mark Eaton	453 125(4)
Daymond Langkow	250 000(2)
Jarome Iginla	250 000(2)
Kimmo Timonen	250 000(2)
David Vyborny	250 000(2)
Eric Daze	250 000(2)
Steve Sullivan	250 000(2)

Mike Eastwood	250 000(1)
Taylor Pyatt	143 000(1)
Oleg Saprykin	132 000(3)
Alexei Semenov	91 000(3)
Derek Roy	65 000(4)
Brian Sutherby	48 000(2)
Ramzi Abid	44 000(3)
Tim Jackman	42 000(4)
Antti Miettinen	40 625(4)
Reinhard Divis	28 000(3)
Denis Arkhipov	25 000(1)
Bruno St.Jacques	25 000(1)
Milan Kraft	25 000(1)
Ivan Ciernik	25 000(1)
Chris Kunitz	25 000(4)
Dan Ellis	25 000(4)
Robert Schnabel	25 000(4)
Harold Druken	25 000(1)
Tomas Surovy	25 000(3)
Niclas Wallin	25 000(1)
Wade Dubielewicz	25 000(2)
Mark Mowers	25 000(1)
Dave Andreychuk	25 000(2)
Milan Hnilicka	25 000(2)

Current Funds

$166 517 115

Expenses

Pro Payroll	$38 095 250
Farm Payroll	$1 183 760
Prospect Fees	$47 900
Coach	$500 000
Games Remaining	82
Total Game Expenses	$485 694
Projected Expenses	$39 826 910
Projected Balance	$126 690 205

Salary Commitment

Year: 2004	$39 279 010
Year: 2005	$30 639 010
Year: 2006	$15 721 260
Year: 2007	$8 975 000

Vincent Lecavalier	5 425 000(2)
Mark Parrish	3 500 000(1)
Andrei Markov	3 168 250(2)
John Grahame	3 060 000(4)
Brad Richards	3 040 000(1)
Curtis Joseph	3 000 000(4)
Brad Stuart	2 800 000(2)
Ossi Vaananen	1 960 000(2)
Steven Reinprecht	1 914 000(3)
Justin Williams	1 740 000(1)
Jay Bouwmeester	1 595 000(3)
Jason Spezza	1 450 000(3)
Antti Laaksonen	1 345 000(3)
Joni Pitkanen	875 000(4)
Stephen Weiss	780 000(2)
Patrice Bergeron	725 000(4)
Scott Clemmensen	500 000(4)
Eric Belanger	468 000(4)
Josef Melichar	250 000(1)
Stephane Yelle	250 000(2)
Marcus Nilson	250 000(2)

Martin Lapointe	149 500(2)
Donald Brashear	98 000(4)
Jamie Lundmark	96 000(3)
Chuck Kobasew	72 000(3)
Alexander Svitov	72 000(3)
Georges Laraque	71 760(3)
Christian Berglund	60 000(1)
Vaclav Nedorost	60 000(2)
Jed Ortmeyer	52 500(4)
Steve Eminger	48 000(3)
David Hale	45 500(4)
Ryan Kesler	42 000(4)
Jiri Hudler	42 000(4)
Patrick Sharp	42 000(4)
Shaonne Morrisson	32 500(3)
Ben Clymer	25 000(2)
Jason Labarbera	25 000(4)
Erik Rasmussen	25 000(1)
Jeff Cowan	25 000(2)
Rob Dimaio	25 000(3)
Jason Wiemer	25 000(2)
Josh Langfeld	25 000(1)
Jim Dowd	25 000(3)

Current Funds

$68 763 944

Expenses

Pro Payroll	$53 993 682
Farm Payroll	$620 000
Prospect Fees	$14 000
Coach	$650 000
Games Remaining	78
Total Game Expenses	$674 118
Projected Expenses	$52 581 210
Projected Balance	$60 970 334

Salary Commitment

Year: 2004	$54 358 672
Year: 2005	$45 808 672
Year: 2006	$35 245 422
Year: 2007	$12 117 422

Brendan Morrison	8 464 000(3)
Ilya Kovalchuk	5 425 000(3)
Tomas Kaberle	4 200 000(2)
Glen Murray	3 900 000(3)
Jamie Langenbrunner	3 806 250(2)
Patrik Stefan	3 679 375(4)
Ethan Moreau	3 613 672(4)
Manny Fernandez	3 289 000(3)
Viktor Kozlov	2 430 000(2)
Bret Hedican	2 000 000(1)
Ken Klee	1 900 000(1)
Radek Dvorak	1 740 000(4)
Cory Cross	1 700 000(1)
Sean O'Donnell	1 700 000(4)
Felix Potvin	1 400 000(1)
Marek Zidlicky	1 359 375(4)
Martin Gelinas	1 300 000(3)
Jason Doig	500 000(3)
Randy Robitaille	480 000(1)
Scott Parker	255 010(0)
Patrice Boileau	250 000(1)
Marc Bergevin	250 000(3)
Rem Murray	250 000(1)
Dave Scatchard	102 000(2)

Sergei Zinovjev	200 000(1)
Bryce Lampman	45 000(1)
Andre Roy	25 000(4)
Roman Tvrdon	25 000(1)
Peter Worrell	25 000(1)
Martin Grenier	25 000(1)
Matt Underhill	25 000(1)
Mike Green	25 000(1)
Matthew Yeats	25 000(1)
J-Luc Grand-Pierre	25 000(1)
Dany Sabourin	25 000(1)
Krzysztof Oliwa	25 000(1)
Bob Boughner	25 000(2)
Chris Dingman	25 000(1)
Kamil Piros	25 000(1)
Jordan Krestanovich	25 000(1)
Eric Cairns	25 000(1)

Current Funds

$116 087 339

Expenses

Pro Payroll	$24 127 100
Farm Payroll	$1 330 500
Prospect Fees	$44 100
Coach	$650 000
Games Remaining	82
Total Game Expenses	$318 923
Projected Expenses	$26 151 700
Projected Balance	$89 935 639

Salary Commitment

Year: 2004	$25 457 600
Year: 2005	$23 365 600
Year: 2006	$20 410 600
Year: 2007	$6 570 500

Michael York	3 385 600(3)
David Legwand	2 755 000(3)
Geoff Sanderson	2 700 000(4)
Chris Phillips	1 520 000(3)
Branislav Mezei	1 450 000(1)
Rostislav Klesla	1 300 000(2)
Andrew Raycroft	1 200 000(3)
Kurt Sauer	1 170 000(3)
Tuomo Ruutu	1 087 500(4)
Josef Vasicek	936 000(4)
Martin Gerber	880 000(3)
Richard Jackman	812 500(3)
Antero Niittymaki	812 500(4)
Nick Schultz	780 000(2)
Matt Cullen	528 000(3)
Trent Hunter	480 000(3)
Pavel Vorobiev	455 000(4)
Stephane Veilleux	325 000(3)
Rickard Wallin	300 000(4)
Samuel Pahlsson	250 000(1)
Maxim Afinogenov	250 000(2)
Paul Mara	250 000(2)
Steve Poapst	250 000(3)
Pascal Dupuis	250 000(1)

Radim Vrbata	120 000(2)
Garnet Exelby	117 000(3)
Bryan Allen	117 000(1)
Adam Hall	117 000(2)
Marcel Hossa	108 000(2)
Mike Komisarek	108 000(3)
Ray Emery	78 000(3)
Ivan Huml	77 000(3)
Jeff Taffe	60 000(3)
Nicholas Dimitrakos	44 000(3)
Matthew Spiller	42 000(4)
Dustin Brown	42 000(4)
Jozef Balej	42 000(4)
Lukas Krajicek	42 000(4)
Michal Barinka	42 000(4)
Charlie Stephens	42 000(4)
Andy Hilbert	30 000(2)
Adam Munro	27 500(4)
Mike Leclerc	25 000(1)
Tomas Zizka	25 000(3)
Burke Henry	25 000(3)

Current Funds

$155 506 641

Expenses

Pro Payroll	$29 328 750
Farm Payroll	$231 300
Prospect Fees	$36 900
Coach	$750 000
Games Remaining	76
Total Game Expenses	$370 085
Projected Expenses	$28 126 441
Projected Balance	$183 798 154

Salary Commitment

Year: 2004	$29 560 050
Year: 2005	$21 768 800
Year: 2006	$7 895 050
Year: 2007	$1 507 500

Marc Savard	2 800 000(2)
Fredrik Modin	2 760 000(2)
Kyle Mclaren	2 718 750(2)
Sergei Zubov	2 500 000(3)
Jochen Hecht	2 356 250(1)
Lubomir Visnovsky	2 200 000(1)
Mathieu Schneider	2 100 000(3)
Robyn Regehr	1 820 000(2)
Martin Rucinsky	1 400 000(2)
Igor Ulanov	1 250 000(1)
Luke Richardson	1 000 000(4)
Alexandre Daigle	906 250(3)
Matthew Barnaby	800 000(1)
Wayne Primeau	800 000(2)
Niklas Sundstrom	660 000(1)
Jarret Stoll	507 500(4)
Garth Snow	500 000(3)
Jonathan Cheechoo	250 000(3)
Marc Denis	250 000(2)
Mathieu Chouinard	250 000(1)
Trevor Letowski	250 000(2)
Patrick Marleau	250 000(2)
Tomas Vokoun	250 000(2)
Robert Reichel	250 000(1)
Ville Nieminen	250 000(2)
Jarkko Ruutu	250 000(2)

Brett McLean	48 300(3)
Sebastien Caron	30 000(3)
Jason Botterill	28 000(3)
Radek Martinek	25 000(2)
John Erskine	25 000(2)
Tom Kostopoulos	25 000(2)
Dan Lacouture	25 000(1)
Shawn Thornton	25 000(3)

Current Funds

$230 612 203

Expenses

Pro Payroll	$48 880 375
Farm Payroll	$837 500
Prospect Fees	$41 500
Coach	$750 000
Games Remaining	63
Total Game Expenses	$615 968
Projected Expenses	$38 805 983
Projected Balance	$236 446 220

Salary Commitment

Year: 2004	$49 717 875
Year: 2005	$39 969 625
Year: 2006	$27 370 125
Year: 2007	$4 444 500

Marian Hossa	7 218 750(3)
Wade Redden	5 906 250(2)
Jocelyn Thibault	5 809 375(3)
Marian Gaborik	4 000 000(1)
Zdeno Chara	3 700 000(2)
Rick Nash	2 240 000(3)
Henrik Zetterberg	2 175 000(3)
Alexei Morozov	2 000 000(3)
Jean-Pierre Dumont	1 812 500(1)
Alexander Frolov	1 740 000(3)
Alyn Mccauley	1 631 250(2)
Dimitri Kalinin	1 624 000(4)
Mathieu Garon	1 500 750(1)
Anton Volchenkov	1 320 000(3)
Sami Kapanen	1 200 000(1)
Steve Staios	1 100 000(1)
Kari Lehtonen	1 087 500(4)
Branko Radivojevic	1 040 000(2)
Dan Hamhuis	800 000(4)
Nathan Horton	725 000(4)
Roman Hamrlik	250 000(2)

Barret Jackman	182 000(3)
Steve Ott	84 000(3)
Brian Wilsie	80 000(4)
Sean Avery	72 000(2)
Cristobal Huet	54 000(3)
Lasse Pirjeta	50 000(4)
Deron Quint	48 000(4)
Justin Maplethoft	30 000(1)
Darryl Bootland	30 000(1)
Dimitry Afanasenkov	30 000(4)
Martin Samuelsson	27 500(3)
Nathan Robinson	25 000(3)
Steve Mckenna	25 000(1)
Landon Wilson	25 000(1)
Jesse Boulerice	25 000(3)
Matt Bradley	25 000(1)
John Tripp	25 000(3)

Current Funds

$197 489 800

Expenses

Pro Payroll	$17 218 213
Farm Payroll	$725 750
Prospect Fees	$44 300
Coach	$500 000
Games Remaining	82
Total Game Expenses	$225 467
Projected Expenses	$18 488 263
Projected Balance	$179 001 537

Salary Commitment

Year: 2004	$17 943 963
Year: 2005	$10 028 250
Year: 2006	$6 142 250
Year: 2007	$2 507 000

Colin White	4 593 963(1)
Henrik Tallinder	1 794 000(2)
Rico Fata	1 300 000(3)
Mike Comrie	840 000(1)
Brad Isbister	780 000(1)
Tyler Arnason	660 000(2)
Tom Preissing	523 250(3)
Arturs Irbe	500 000(1)
Joel Bouchard	500 000(3)
Andrew Hutchinson	462 000(2)
Antoine Vermette	420 000(4)
Christian Ehrhoff	420 000(4)
Marc-Andre Fleury	420 000(4)
Fredrik Sjostrom	420 000(4)
Michael Cammalleri	420 000(4)
Martin Erat	350 000(2)
Juraj Kolnik	325 000(1)
Brian Campbell	320 000(2)
Fernando Pisani	320 000(3)
Robert Scuderi	300 000(4)
Ty Conklin	300 000(3)
Marty Murray	250 000(1)
Jean-Pierre Vigier	250 000(3)
Jonathan Sim	250 000(1)
Shane Willis	250 000(2)
Brad Ference	250 000(3)

Ruslan Fedotenko	178 750(1)
Pierre-Marc Bouchard	72 000(3)
Jaroslav Svoboda	72 000(1)
Dennis Seidenberg	72 000(3)
Matt Stajan	65 000(4)
Scottie Upshall	48 000(3)
Andy Delmore	44 000(1)
Sean Bergenheim	42 000(4)
Jeremy Stevenson	32 000(1)
Scott Nichol	25 000(1)
Andrei Nikolishin	25 000(2)
Neil Little	25 000(2)
Vaclav Varada	25 000(1)

Current Funds

$200 087 437

Expenses

Pro Payroll	$37 649 750
Farm Payroll	$451 500
Prospect Fees	$55 500
Coach	$800 000
Games Remaining	78
Total Game Expenses	$475 082
Projected Expenses	$37 056 421
Projected Balance	$213 337 974

Salary Commitment

Year: 2004	$38 101 250
Year: 2005	$31 396 250
Year: 2006	$22 132 000
Year: 2007	$10 440 000

Marco Sturm	7 600 000(4)
Kim Johnsson	6 256 000(3)
Nikolai Khabibulin	2 500 000(2)
Daniel Briere	2 356 250(2)
Petr Nedved	2 300 000(1)
Frantisek Kaberle	2 000 000(4)
Jon Klemm	1 700 000(1)
Cale Hulse	1 500 000(3)
Jassen Cullimore	1 500 000(2)
Tomas Holmstrom	1 400 000(1)
Greg Johnson	1 200 000(2)
Patrice Brisebois	1 200 000(3)
Jason Woolley	1 000 000(2)
Stu Barnes	1 000 000(3)
Peter Schaefer	800 000(3)
Craig Rivet	780 000(1)
Travis Green	750 000(3)
Joffrey Lupul	507 500(4)
Cliff Ronning	300 000(2)
Brian Pothier	250 000(1)
Chris Clark	250 000(2)
Robert Esche	250 000(4)
Pierre Dagenais	250 000(1)

Alexander Khavanov	100 000(3)
Mathieu Dandenault	72 000(2)
Johan Hedberg	52 500(4)
Eric Manlow	36 000(3)
Allan Rourke	30 000(2)
Adam Mair	30 000(4)
Chris Mcallister	28 000(2)
Maxim Kuznetsov	28 000(2)
J-Sebastien Aubin	25 000(1)
Jamie McLennan	25 000(3)
Denis Hamel	25 000(3)

Current Funds

$97 299 631

Expenses

Pro Payroll	$39 093 125
Farm Payroll	$1 778 000
Prospect Fees	$32 000
Coach	$500 000
Games Remaining	75
Total Game Expenses	$504 916
Projected Expenses	$37 868 712
Projected Balance	$99 390 919

Salary Commitment

Year: 2004	$40 871 125
Year: 2005	$32 257 375
Year: 2006	$17 926 375
Year: 2007	$5 375 375

Jaromir Jagr	3 900 000(3)
Sergei Gonchar	3 300 000(3)
Jeff Halpern	3 200 000(2)
Alexei Yashin	2 700 000(3)
Teemu Selanne	2 700 000(1)
Gary Roberts	2 100 000(1)
Eric Desjardins	2 100 000(2)
Sandis Ozolinsh	2 100 000(4)
Steve Rucchin	2 100 000(2)
Scott Stevens	2 100 000(2)
Mark Recchi	1 900 000(2)
Nik Antropov	1 885 000(1)
Jason Blake	1 700 000(2)
Steve Konowalchuk	1 400 000(4)
Darius Kasparaitis	1 400 000(3)
Nils Ekman	1 359 375(4)
Miikka Kiprusoff	1 093 750(1)
Rick Dipietro	870 000(3)
Francis Bouillon	360 000(2)
Mike Ribeiro	325 000(2)
Marek Malik	250 000(2)
Steve Begin	250 000(1)

Roman Cechmanek	390 000(1)
Brian Boucher	195 000(1)
Michael Leighton	156 000(3)
Scott Young	150 000(4)
Dan McGillis	100 000(4)
Grant Marshall	100 000(2)
Erik Westrum	75 000(3)
Michael Rupp	75 000(3)
Jussi Markkanen	60 000(2)
Martin Strbak	50 000(4)
Brent Burns	42 000(4)
Dan Fritsche	42 000(4)
Lasse Kukkonen	42 000(4)
Jan Hlavac	40 000(4)
Niko Kapanen	36 000(2)
Aaron Ward	25 000(2)
Tomas Kloucek	25 000(4)
Alex Henry	25 000(3)
Nolan Baumgartner	25 000(3)
Craig Adams	25 000(2)
Dan Hinote	25 000(2)
Jason Ward	25 000(3)
Kristian Huselius	25 000(2)
Simon Gamache	25 000(4)

Current Funds

$191 917 779

Expenses

Pro Payroll	$37 400 950
Farm Payroll	$274 500
Prospect Fees	$22 100
Coach	$600 000
Games Remaining	76
Total Game Expenses	$467 043
Projected Expenses	$35 495 290
Projected Balance	$209 090 489

Salary Commitment

Year: 2004	$37 675 450
Year: 2005	$27 779 700
Year: 2006	$18 302 700
Year: 2007	$11 516 500

Cory Stillman	5 031 250(1)
David Aebischer	4 830 000(4)
Pavol Demitra	3 700 000(3)
Jere Lehtinen	2 900 000(2)
Ruslan Salei	2 392 000(1)
Mattias Norstrom	2 100 000(2)
Mike Knuble	1 900 000(4)
Mike Fisher	1 696 500(4)
Filip Kuba	1 531 200(3)
Mike Sillinger	1 500 000(4)
Mark Bell	1 450 000(1)
Jiri Fischer	1 400 000(2)
Jeff Heerema	1 200 000(3)
Rhett Warrener	960 000(2)
P.J. Axelsson	840 000(2)
Ryan Malone	750 000(4)
Mike Commodore	720 000(1)
Tim Gleason	420 000(4)
Greg Mauldin	420 000(4)
Dan Focht	360 000(2)
Andrej Nedorost	300 000(2)
Mike Dunham	250 000(1)
Vaclav Prospal	250 000(2)
Jonathan Aitken	250 000(2)
Oleg Kvasha	250 000(3)

Justin Papineau	105 000(3)
Niklas Hagman	42 000(2)
Darcy Hordichuk	27 500(1)
Riku Hahl	25 000(2)
Peter Schastlivy	25 000(1)
Brad Brown	25 000(2)
Sebastien Charpentier	25 000(2)